STATE OF DELAWARE
|
001-34778
|
87-0287750
|
(State or other jurisdiction of incorporation)
|
(Commission File No.)
|
(I.R.S. Employer Identification No.)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition
|
Item 9.01
|
Financial Statements and Exhibits.
|
Exhibit No .
|
Exhibit
|
99.1
|
Press release issued April 24, 2012, by QEP Resources, Inc.
|
QEP Resources, Inc.
|
|
(Registrant)
|
|
April 25, 2012
|
|
/s/Richard J. Doleshek
|
|
Richard J. Doleshek
|
|
Executive Vice President and
|
|
Exhibit No .
|
Exhibit
|
Press release issued April 24, 2012 by QEP Resources, Inc.
|
News Release
|
|
QEP Resources, Inc. | |
1050 17th Street, Suite 500
|
|
Denver, CO 80265 |
Three Months Ended
March 31,
|
||||||||||||
2012
|
2011
|
Change
|
||||||||||
(in millions)
|
||||||||||||
QEP Energy
|
$ | 260.8 | $ | 242.0 | 8 | % | ||||||
QEP Field Services
|
84.3 | 61.4 | 37 | % | ||||||||
QEP Marketing and other
|
0.6 | 2.4 | -75 | % | ||||||||
Total Adjusted EBITDA (1)
|
$ | 345.7 | $ | 305.8 | 13 | % |
(1)
|
See attached schedule for a reconciliation of Adjusted EBITDA to net income.
|
Three Months Ended
March 31,
|
||||||||||||
2012
|
2011
|
Change
|
||||||||||
(in millions, except per share amounts)
|
||||||||||||
QEP Energy
|
$ | 108.1 | $ | 43.1 | 151 | % | ||||||
QEP Field Services (2)
|
45.4 | 28.0 | 62 | % | ||||||||
QEP Marketing and other
|
1.7 | 2.1 | -19 | % | ||||||||
NET INCOME
|
$ | 155.2 | $ | 73.2 | 112 | % | ||||||
Net income per diluted share
|
$ | 0.87 | $ | 0.41 | ||||||||
Weighted-average diluted shares
|
178.5 | 178.3 |
(1)
|
Through December 31, 2011, QEP designated most of its natural gas, oil and NGL derivative contracts as cash flow hedges, whose unrealized fair value gains and losses were recorded to accumulated other comprehensive income on QEP’s balance sheet. Effective January 1, 2012, the Company elected to de-designate all of its natural gas, oil and NGL derivative contracts that had previously been designated as cash flow hedges, and elected to discontinue hedge accounting prospectively. During the first quarter of 2012, realized and unrealized gains and losses from the change in market value are recorded into earnings and are shown below operating income on the Condensed Consolidated Income Statement. Conversely, during the first quarter of 2011, the realized gains and losses on derivative contract settlements were included in each respective revenue category on the Condensed Consolidated Income Statement and the unrealized gains and losses on derivative contracts that were designated as hedges were recorded in accumulated other comprehensive income.
|
(2)
|
Net income represents amounts attributable to QEP Resources after deducting non-controlling interest.
|
|
●
|
Natural gas, oil and NGL net production increased to 74.2 billion cubic feet of natural gas equivalent (Bcfe) in the first quarter of 2012 compared to 65.9 Bcfe in 2011. Crude oil and NGL comprised 20% of reported production volumes in the first quarter of 2012, up from 10% of total production in the first quarter of 2011.
|
|
●
|
Adjusted EBITDA increased 13% compared to the first quarter of 2011, driven by a 13% increase in production and a 7% increase in net realized crude oil prices, partially offset by a 13% decrease in net realized natural gas prices and a 13% decrease in net realized NGL prices.
|
|
●
|
Net realized natural gas prices averaged $4.15 per thousand cubic feet (Mcf), compared to $4.77 per Mcf in the first quarter of 2011. Field-level natural gas prices in the first quarter of 2012 were $2.71 per Mcf compared to $4.06 per Mcf in the first quarter of 2011. Natural gas related derivative settlements contributed $85.7 million in the first quarter of 2012 ($1.44 per Mcf) compared to $42.0 million in the 2011 first quarter ($0.71 per Mcf).
|
|
●
|
Net crude oil and NGL revenues increased 98% compared to the first quarter of 2011 and represented approximately 50% of field-level production revenues.
|
|
●
|
Net realized crude oil prices averaged $88.47 per barrel, up 7% compared to the first quarter of 2011. Oil related derivative settlements contributed a loss of $2.7 million in the 2012 first quarter ($2.20 per bbl).
|
|
●
|
Net realized NGL prices averaged $41.21 per barrel, down 13% compared to the first quarter of 2011. NGL related derivative settlements contributed $0.4 million ($0.34 per bbl) in the first quarter of 2012.
|
|
●
|
Capital investment (on an accrual basis) in the first quarter of 2012 was $293.0 million, comprised of $291.6 million in drilling and completion and other expenditures (including $0.1 million of dry hole exploration expense) and $1.4 million in property acquisition costs.
|
|
●
|
Adjusted EBITDA increased 37% compared to the first quarter of 2011, driven by a 75% increase in processing margin. Net income was $45.4 million, up 62% compared to the first quarter of 2011.
|
|
●
|
Capital investment (on an accrual basis) in the first quarter of 2012 to expand capacity at its gathering, processing and treating facilities totaled $47.2 million.
|
|
●
|
During the first quarter of 2012, the Company issued $500.0 million of 5.375% Senior Notes due October 2022. The proceeds from the Senior Notes were used to pay down the Company’s revolving credit facility.
|
2012
|
||||||||
Current Forecast
|
Previous Forecast
|
|||||||
QEP Resources Adjusted EBITDA (millions)
|
$ | 1,350 - $1,450 | $ | 1,350 - $1,450 | ||||
QEP Energy capital investment (millions)
|
$ | 1,165 - $1,315 | $ | 1,116 - $1,266 | ||||
QEP Field Services capital investment (millions)
|
$ | 170 | $ | 170 | ||||
QEP Marketing capital investment (millions)
|
$ | 1 | - | |||||
Corporate capital investment (millions)
|
$ | 14 | $ | 14 | ||||
Total QEP Resources capital investment (millions)
|
$ | 1,350 - $1,500 | $ | 1,300 - $1,450 | ||||
QEP Energy production - Bcfe
|
305 - 310 | 305 - 310 | ||||||
NYMEX gas price per MMBtu (1)
|
$ | 2.00 - $3.00 | $ | 2.00 - $3.00 | ||||
NYMEX crude oil price per bbl (1)
|
$ | 90.00 - $100.00 | $ | 90.00 - $100.00 | ||||
NYMEX/Rockies basis differential per MMBtu (1)
|
$ | 0.20 - $0.15 | $ | 0.20 - $0.15 | ||||
NYMEX/Midcontinent basis differential per MMBtu (1)
|
$ | 0.20 - $0.15 | $ | 0.20 - $0.15 |
Three Months Ended
March 31,
|
||||||||||||
2012
|
2011
|
Change
|
||||||||||
(in Bcfe)
|
||||||||||||
Southern Region
|
||||||||||||
Haynesville/Cotton Valley
|
28.0 | 28.3 | -1 | % | ||||||||
Midcontinent
|
12.6 | 10.5 | 20 | % | ||||||||
Total Southern Region
|
40.6 | 38.8 | 5 | % | ||||||||
Northern Region
|
||||||||||||
Pinedale Anticline
|
22.2 | 16.2 | 37 | % | ||||||||
Uinta Basin (1)
|
4.6 | 6.4 | -28 | % | ||||||||
Rockies Legacy
|
6.8 | 4.5 | 51 | % | ||||||||
Total Northern Region
|
33.6 | 27.1 | 24 | % | ||||||||
Total production
|
74.2 | 65.9 | 13 | % |
Three Months Ended
March 31,
|
||||||||||||
2012 (2)
|
2011 (3)
|
Change
|
||||||||||
Natural gas (per Mcf)
|
||||||||||||
Average field-level price
|
$ | 2.71 | $ | 4.06 | ||||||||
Commodity derivative impact
|
1.44 | 0.71 | ||||||||||
Net realized price
|
$ | 4.15 | $ | 4.77 | -13 | % | ||||||
Oil (per bbl)
|
||||||||||||
Average field-level price
|
$ | 90.67 | $ | 82.57 | ||||||||
Commodity derivative impact
|
(2.20 | ) | - | |||||||||
Net realized price
|
$ | 88.47 | $ | 82.57 | 7 | % | ||||||
NGL (per bbl)
|
||||||||||||
Average field-level price
|
$ | 40.87 | $ | 47.54 | ||||||||
Commodity derivative impact
|
0.34 | - | ||||||||||
Net realized price
|
$ | 41.21 | $ | 47.54 | -13 | % |
(1)
|
Recast to reflect exclusion of natural gas, oil and NGL transportation and other handling costs. During the year ended December 31, 2011, QEP revised its reporting of transportation and handling costs to reflect revenues in accordance with industry practice and GAAP. Transportation and handling costs, previously netted against revenues, have been recast on the Condensed Consolidated Income Statement from revenues to “Natural gas, oil and NGL transportation and other handling costs” for the 2011 periods presented herein. The impact of this revision had no effect on net income or Adjusted EBITDA.
|
(2)
|
Commodity derivative impact was reported below operating income in “Realized and unrealized gains on commodity derivative instruments” beginning January 1, 2012 in the Condensed Consolidated Income Statement.
|
(3)
|
Commodity derivative impact was reported in “Revenues” in the Condensed Consolidated Income Statement.
|
Three Months Ended
March 31,
|
||||||||||||
2012
|
2011
|
Change
|
||||||||||
(per Mcfe)
|
||||||||||||
Depreciation, depletion and amortization
|
$ | 2.47 | $ | 2.69 | -8 | % | ||||||
Lease operating expense
|
0.55 | 0.51 | 8 | % | ||||||||
Natural gas, oil and NGL transportation and other handling costs
|
0.68 | 0.66 | 3 | % | ||||||||
General and administrative expense
|
0.44 | 0.36 | 22 | % | ||||||||
Allocated interest expense
|
0.32 | 0.30 | 7 | % | ||||||||
Production taxes
|
0.31 | 0.33 | -6 | % | ||||||||
Total Operating Expenses
|
$ | 4.77 | $ | 4.85 | -2 | % |
|
●
|
Depreciation, depletion and amortization expense per Mcfe (the DD&A rate) decreased in the first quarter of 2012 compared to the first quarter of 2011 primarily as the result of booking NGL reserves associated with the fee-based processing agreement entered into between QEP Energy and QEP Field Services for QEP Energy’s Pinedale production, increased percentage of production from lower DD&A pools, and impairments taken in the fourth quarter of 2011.
|
|
●
|
Lease operating expense per Mcfe increased in the first quarter of 2012 compared to the first quarter of 2011 as a result of increased production volumes in higher cost areas. Growing production from oil plays with higher lease operating expense increased average per Mcfe lease operating expense.
|
|
●
|
Natural gas, oil and NGL transportation and other handling costs per Mcfe were 3% higher in the first quarter of 2012 than in the first quarter of 2011. The increase per Mcfe in the first quarter of 2012 was due to a 13% increase in production.
|
|
●
|
General and administrative (G&A) expense per Mcfe increased in the first quarter of 2012 primarily related to $2.7 million of costs associated with consolidating Southern Region operations into the Tulsa office and higher employee compensation and benefits expenses.
|
|
●
|
Production taxes per Mcfe decreased in the first quarter of 2012 compared to the first quarter of 2011 as the result of lower field-level natural gas and NGL prices.
|
|
●
|
In response to growing QEP Energy and third-party demand, QEP Field Services has begun construction on Iron Horse II, a new 150 MMcfd fee-based cryogenic gas processing plant in the Uinta Basin which is anticipated to be operational by early 2013. Fifty percent of the processing capacity is contracted to a third-party customer with the remaining capacity available to QEP Energy and other potential customers.
|
|
●
|
Long-lead items have been ordered for the new Blacks Fork NGL fractionator (a 10,000 bpd expansion to the existing 5,000 bpd capacity with a mid-2013 completion) and work has also commenced on doubling the existing Blacks Fork rail loading facility. These two Blacks Fork projects will provide significant marketing options for the growing NGL volumes being produced at Blacks Fork and will enable the potential sale of NGL products into higher valued local and national markets to improve the overall Blacks Fork complex operating margins.
|
|
●
|
Processing margin (total processing plant revenues less plant operating expenses, shrink and transportation) of $45.0 million for the first quarter of 2012 was 75% higher than the $25.7 million generated during the first quarter of 2011. This increase was primarily due to higher NGL sales volumes as well as increased fee-based processing revenues. The NGL sales volume totaled 45.2 million gallons, which is a 63% increase compared to the prior year quarter volume of 27.8 million gallons. The keep-whole processing margin rate of $0.66 per gallon was flat to the keep-whole processing margin rate generated during the first quarter of 2011. The fee-based processing revenues of $19.0 million in the first quarter of 2012 were 90% higher than the prior year quarter of $10.0 million.
|
|
●
|
Gathering margin (total gathering revenues less gathering related operating expenses) of $43.6 million during the first quarter of 2012 decreased slightly 4%, or $1.6 million, compared to the first quarter of 2011, driven primarily by decreased other gathering revenue related to the elimination of a third-party interruptible processing agreement for certain gas volumes in the Northern Region. The short-term processing arrangement was in effect during the first quarter of 2011 before the expansion of the Blacks Fork processing plant was put into service in the third quarter of 2011.
|
|
●
|
Approximately 72% of QEP Field Services’ 2012 first quarter net operating revenue was derived from fee-based gathering and processing activities compared to 78% in the 2011 first quarter.
|
QEP Energy Hedge Positions - April 20, 2012
|
||||||||||||||||||||
Swaps
|
Collars
|
|||||||||||||||||||
Year
|
Type of
Contract
|
Index
|
Total
Volumes
|
Average
price per
unit
|
Floor
price
|
Ceiling
price
|
||||||||||||||
(in millions)
|
||||||||||||||||||||
Natural gas sales (MMbtu)
|
||||||||||||||||||||
2012
|
Swap
|
NYMEX
|
57.8 | $ | 4.72 | |||||||||||||||
2012
|
Swap
|
IFPEPL
|
6.1 | 4.47 | ||||||||||||||||
2012
|
Swap
|
IFNPCR
|
65.4 | 4.69 | ||||||||||||||||
2012
|
Swap
|
IFCNPTE
|
7.7 | 2.67 | ||||||||||||||||
2013
|
Swap
|
NYMEX
|
29.2 | 3.68 | ||||||||||||||||
2013
|
Swap
|
IFNPCR
|
65.7 | 5.66 | ||||||||||||||||
Oil sales (Bbls)
|
||||||||||||||||||||
2012
|
Swap
|
NYMEX WTI
|
1.4 | $ | 97.03 | |||||||||||||||
2012
|
Collar
|
NYMEX WTI
|
1.1 | $ | 87.50 | $ | 115.36 | |||||||||||||
2013
|
Swap
|
NYMEX WTI
|
0.2 | 105.80 | ||||||||||||||||
Ethane sales (Gals)
|
||||||||||||||||||||
2012
|
Swap
|
Mt. Belvieu Ethane
|
11.6 | $ | 0.64 | |||||||||||||||
Propane sales (Gals)
|
||||||||||||||||||||
2012
|
Swap
|
Mt. Belvieu Propane
|
17.3 | $ | 1.28 |
QEP Field Services Hedge Positions - April 20, 2012
|
||||||||||||
Year
|
Type of
Contract
|
Index
|
Total
Volumes
|
Average
Swap price
per unit
|
||||||||
(in millions)
|
||||||||||||
Ethane sales (Gals)
|
||||||||||||
2012
|
Swap
|
Mt. Belvieu Ethane
|
11.6 | $ | 0.64 | |||||||
Propane sales (Gals)
|
||||||||||||
2012
|
Swap
|
Mt. Belvieu Propane
|
9.6 | $ | 1.35 |
QEP Marketing Hedge Positions - April 20, 2012
|
||||||||||||
Year
|
Type of
Contract
|
Index
|
Total
Volumes
|
Average
Swap price
per unit
|
||||||||
(in millions)
|
||||||||||||
Natural gas sales (MMbtu)
|
||||||||||||
2012
|
Swaps
|
IFNPCR
|
3.0 | $ | 3.24 | |||||||
2013
|
Swaps
|
IFNPCR
|
1.2 | 4.57 | ||||||||
Natural gas purchases (MMbtu)
|
||||||||||||
2012
|
Swaps
|
IFNPCR
|
2.6 | $ | 2.37 |
Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
(in millions, except per share amounts)
|
||||||||
REVENUES (1) (2)
|
||||||||
Natural gas sales
|
$ | 161.2 | $ | 312.6 | ||||
Oil sales
|
110.8 | 63.0 | ||||||
NGL sales
|
97.4 | 47.9 | ||||||
Gathering, processing and other
|
49.8 | 46.6 | ||||||
Purchased gas and oil sales
|
184.0 | 147.8 | ||||||
Total Revenues
|
603.2 | 617.9 | ||||||
OPERATING EXPENSES
|
||||||||
Purchased gas and oil expense
|
188.4 | 146.7 | ||||||
Lease operating expense
|
40.1 | 32.8 | ||||||
Natural gas, oil and NGL transportation and other handling costs (1)
|
34.5 | 21.7 | ||||||
Gathering, processing and other
|
23.7 | 25.2 | ||||||
General and administrative
|
36.0 | 31.7 | ||||||
Production and property taxes
|
24.7 | 23.7 | ||||||
Depreciation, depletion and amortization
|
199.2 | 190.8 | ||||||
Exploration expenses
|
2.0 | 2.8 | ||||||
Abandonment and impairment
|
6.6 | 5.4 | ||||||
Total Operating Expenses
|
555.2 | 480.8 | ||||||
Net gain from asset sales
|
1.5 | - | ||||||
OPERATING INCOME
|
49.5 | 137.1 | ||||||
Realized and unrealized gains on commodity derivative contracts (2)
|
216.3 | - | ||||||
Interest and other income
|
1.7 | 0.6 | ||||||
Income from unconsolidated affiliates
|
1.9 | 0.9 | ||||||
Interest expense
|
(24.7 | ) | (22.1 | ) | ||||
INCOME BEFORE INCOME TAXES
|
244.7 | 116.5 | ||||||
Income taxes
|
(88.7 | ) | (42.7 | ) | ||||
NET INCOME
|
156.0 | 73.8 | ||||||
Net income attributable to noncontrolling interest
|
(0.8 | ) | (0.6 | ) | ||||
NET INCOME ATTRIBUTABLE TO QEP
|
$ | 155.2 | $ | 73.2 | ||||
Earnings Per Common Share Attributable to QEP
|
||||||||
Basic total
|
$ | 0.87 | $ | 0.42 | ||||
Diluted total
|
$ | 0.87 | $ | 0.41 | ||||
Weighted-average common shares outstanding
|
||||||||
Used in basic calculation
|
177.4 | 176.2 | ||||||
Used in diluted calculation
|
178.5 | 178.3 |
(1)
|
During the fourth quarter of 2011, QEP revised its reporting of transportation and handling costs. Transportation and handling costs, previously netted against revenues, have been recast on the Condensed Consolidated Income Statement from revenues to “Natural gas, oil and NGL transportation and other handling costs” for the 2011 periods presented herein.
|
(2)
|
In addition, on January 1, 2012, QEP discontinued hedge accounting. During the first quarter of 2012, commodity derivative realized gains and losses from derivative contract settlements were included in “Gain on commodity derivative instruments” on the Condensed Consolidated Income Statement. Conversely, during the first quarter of 2011, the commodity derivative realized gains and losses on settlements were included in each of the respective revenue categories in the Condensed Consolidated Income Statement, in conjunction with hedge accounting and the realization of the underlying contract.
|
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
(in millions)
|
||||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | - | $ | - | ||||
Accounts receivable, net
|
303.5 | 397.4 | ||||||
Fair value of derivative contracts
|
333.8 | 273.7 | ||||||
Inventories, at lower of average cost or market
|
- | - | ||||||
Gas, oil and NGL
|
10.9 | 16.2 | ||||||
Materials and supplies
|
86.6 | 87.6 | ||||||
Prepaid expenses and other
|
40.6 | 43.7 | ||||||
Total Current Assets
|
775.4 | 818.6 | ||||||
Property, Plant and Equipment (successful efforts method for gas and oil properties)
|
||||||||
Proved properties
|
8,468.3 | 8,172.4 | ||||||
Unproved properties, not being depleted
|
316.0 | 326.8 | ||||||
Midstream field services
|
1,510.8 | 1,463.6 | ||||||
Marketing and other
|
51.6 | 49.8 | ||||||
Total Property, Plant and Equipment
|
10,346.7 | 10,012.6 | ||||||
Less Accumulated Depreciation, Depletion and Amortization
|
||||||||
Exploration and production
|
3,519.9 | 3,339.2 | ||||||
Midstream field services
|
312.2 | 297.5 | ||||||
Marketing and other
|
15.5 | 14.6 | ||||||
Total Accumulated Depreciation, Depletion and Amortization
|
3,847.6 | 3,651.3 | ||||||
Net Property, Plant and Equipment
|
6,499.1 | 6,361.3 | ||||||
Investment in unconsolidated affiliates
|
42.6 | 42.2 | ||||||
Goodwill
|
59.5 | 59.5 | ||||||
Fair value of derivative contracts
|
115.6 | 123.5 | ||||||
Other noncurrent assets
|
40.9 | 37.6 | ||||||
TOTAL ASSETS
|
$ | 7,533.1 | $ | 7,442.7 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current Liabilities
|
||||||||
Checks outstanding in excess of cash balances
|
$ | 58.6 | $ | 29.4 | ||||
Accounts payable and accrued expenses
|
380.7 | 457.3 | ||||||
Production and property taxes
|
43.5 | 40.0 | ||||||
Interest payable
|
8.9 | 24.4 | ||||||
Fair value of derivative contracts
|
- | 1.3 | ||||||
Deferred income taxes
|
57.6 | 85.4 | ||||||
Total Current Liabilities
|
549.3 | 637.8 | ||||||
Long-term debt
|
1,673.5 | 1,679.4 | ||||||
Deferred income taxes
|
1,554.5 | 1,484.7 | ||||||
Asset retirement obligations
|
167.7 | 163.9 | ||||||
Fair value of derivative contracts
|
0.1 | - | ||||||
Other long-term liabilities
|
130.3 | 124.8 | ||||||
Commitments and contingencies
|
||||||||
EQUITY
|
||||||||
Common stock
|
1.8 | 1.8 | ||||||
Treasury stock
|
(23.4 | ) | (13.1 | ) | ||||
Additional paid-in capital
|
442.6 | 431.4 | ||||||
Retained earnings
|
2,825.1 | 2,673.5 | ||||||
Accumulated other comprehensive income
|
161.9 | 207.9 | ||||||
Total Common Shareholders' Equity
|
3,408.0 | 3,301.5 | ||||||
Noncontrolling interest
|
49.7 | 50.6 | ||||||
Total Equity
|
3,457.7 | 3,352.1 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 7,533.1 | $ | 7,442.7 |
Three Months Ended March 31,
|
||||||||
2012
|
2011
|
|||||||
(in millions)
|
||||||||
OPERATING ACTIVITIES
|
||||||||
Net income
|
$ | 156.0 | $ | 73.8 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation, depletion and amortization
|
199.2 | 190.8 | ||||||
Deferred income taxes
|
69.1 | 40.0 | ||||||
Abandonment and impairment
|
6.6 | 5.4 | ||||||
Share-based compensation
|
5.7 | 7.4 | ||||||
Amortization of debt issuance costs and discounts
|
1.1 | 0.8 | ||||||
Dry exploratory well expense
|
0.1 | 0.6 | ||||||
Net gain from asset sales
|
(1.5 | ) | - | |||||
Income from unconsolidated affiliates
|
(1.9 | ) | (0.9 | ) | ||||
Distributions from unconsolidated affiliates and other
|
1.6 | 1.8 | ||||||
Unrealized gain on derivative contracts
|
(128.3 | ) | (31.2 | ) | ||||
Changes in operating assets and liabilities
|
20.8 | 10.9 | ||||||
Net Cash Provided by Operating Activities of Continuing Operations
|
328.5 | 299.4 | ||||||
INVESTING ACTIVITIES
|
||||||||
Property acquisitions
|
(1.4 | ) | (22.1 | ) | ||||
Property, plant and equipment, including dry exploratory well expense
|
(336.5 | ) | (320.4 | ) | ||||
Proceeds from disposition of assets
|
3.3 | 0.9 | ||||||
Net Cash Used in Investing Activities of Continuing Operations
|
(334.6 | ) | (341.6 | ) | ||||
FINANCING ACTIVITIES
|
||||||||
Checks outstanding in excess of cash balances
|
29.2 | 5.9 | ||||||
Long-term debt issued
|
500.0 | - | ||||||
Long-term debt issuance costs paid
|
(6.9 | ) | - | |||||
Current portion long-term debt repaid
|
- | (58.5 | ) | |||||
Proceeds from credit facility
|
120.0 | 200.0 | ||||||
Repayments of credit facility
|
(626.0 | ) | (100.0 | ) | ||||
Other capital contributions
|
(6.9 | ) | (0.8 | ) | ||||
Dividends paid
|
(3.6 | ) | (3.5 | ) | ||||
Excess tax benefit from share-based compensation
|
2.0 | 0.4 | ||||||
Distribution from Questar
|
- | 0.2 | ||||||
Distribution to noncontrolling interest
|
(1.7 | ) | (1.5 | ) | ||||
Net Cash Provided by Financing Activities of Continuing Operations
|
6.1 | 42.2 | ||||||
Change in cash and cash equivalents
|
- | - | ||||||
Beginning cash and cash equivalents
|
- | - | ||||||
Ending cash and cash equivalents
|
$ | - | $ | - | ||||
Supplemental Disclosures:
|
||||||||
Cash paid for interest
|
$ | 39.6 | $ | 44.2 | ||||
Cash paid (received) for income taxes
|
(10.8 | ) | (2.6 | ) | ||||
Change in non-cash capital expenditure accruals
|
(3.5 | ) | 27.7 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2012
|
2011
|
|||||||
(in millions)
|
||||||||
Revenues from unaffiliated customers (1)(2)
|
||||||||
QEP Energy
|
$ | 396.8 | $ | 396.2 | ||||
QEP Field Services
|
93.6 | 73.3 | ||||||
QEP Marketing and other
|
112.8 | 148.4 | ||||||
Total
|
$ | 603.2 | $ | 617.9 | ||||
Revenues from affiliated companies
|
||||||||
QEP Field Services
|
$ | 26.1 | $ | 23.3 | ||||
QEP Marketing and other
|
132.3 | 133.1 | ||||||
Total
|
$ | 158.4 | $ | 156.4 | ||||
Operating (loss) income (2)
|
||||||||
QEP Energy
|
$ | (12.9 | ) | $ | 87.9 | |||
QEP Field Services
|
66.0 | 47.3 | ||||||
QEP Marketing and other
|
(3.6 | ) | 1.9 | |||||
Total
|
$ | 49.5 | $ | 137.1 | ||||
Net income attributable to QEP
|
||||||||
QEP Energy
|
$ | 108.1 | $ | 43.1 | ||||
QEP Field Services
|
45.4 | 28.0 | ||||||
QEP Marketing and other
|
1.7 | 2.1 | ||||||
Total
|
$ | 155.2 | $ | 73.2 |
(1)
|
During the fourth quarter of 2011, QEP revised its reporting of transportation and handling costs. Transportation and handling costs, previously netted against revenues, have been recast on the Condensed Consolidated Income Statement from revenues to “Natural gas, oil and NGL transportation and other handling costs” for the 2011 periods presented herein. In addition, revenues for the three months ended March 31, 2011, reflect the impact of QEP’s settled derivative contracts which during the three months ended March 31, 2012, are reflected below operating income.
|
(2)
|
Operating (loss) income in the first quarter of 2012 excludes the impact of realized commodity derivative contract settlements. During the first quarter of 2012 realized gains and losses from realized commodity derivative contract settlements were included below operating income. Conversely, under hedge accounting, realized gains and losses from realized commodity derivative contract settlements were included in operating income during the first quarter of 2011.
|
Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
QEP Energy production volumes
|
||||||||
Natural gas (Bcf)
|
59.5 | 59.1 | ||||||
Oil (Mbbl)
|
1,222.5 | 763.0 | ||||||
NGL (Mbbl)
|
1,221.7 | 386.3 | ||||||
Total production (Bcfe)
|
74.2 | 65.9 | ||||||
Average daily production (MMcfe)
|
815.1 | 732.8 | ||||||
QEP Energy average net realized price
|
||||||||
Natural gas (per Mcf)
|
$ | 4.15 | $ | 4.77 | ||||
Oil (per bbl)
|
88.47 | 82.57 | ||||||
NGL (per bbl)
|
41.21 | 47.54 | ||||||
Production by major area | ||||||||
QEP Energy - Natural gas (Bcf)
|
||||||||
Haynesville/Cotton Valley
|
27.9 | 28.2 | ||||||
Midcontinent
|
8.2 | 7.7 | ||||||
Pinedale Anticline
|
17.0 | 15.4 | ||||||
Uinta Basin
|
3.3 | 4.8 | ||||||
Rockies Legacy
|
3.1 | 3.0 | ||||||
Total production
|
59.5 | 59.1 | ||||||
QEP Energy - Oil (Mbbl)
|
||||||||
Haynesville/Cotton Valley
|
9.4 | 14.6 | ||||||
Midcontinent
|
285.9 | 163.6 | ||||||
Pinedale Anticline
|
152.3 | 130.6 | ||||||
Uinta Basin
|
204.1 | 225.3 | ||||||
Rockies Legacy
|
570.8 | 228.9 | ||||||
Total production
|
1,222.5 | 763.0 | ||||||
QEP Energy - NGL (Mbbl)
|
||||||||
Haynesville/Cotton Valley
|
2.4 | 2.0 | ||||||
Midcontinent
|
439.5 | 323.5 | ||||||
Pinedale Anticline
|
717.1 | - | ||||||
Uinta Basin
|
21.3 | 34.3 | ||||||
Rockies Legacy
|
41.4 | 26.5 | ||||||
Total production
|
1,221.7 | 386.3 | ||||||
QEP Energy - Total Production (Bcfe)
|
||||||||
Haynesville/Cotton Valley
|
28.0 | 28.3 | ||||||
Midcontinent
|
12.6 | 10.5 | ||||||
Pinedale Anticline
|
22.2 | 16.2 | ||||||
Uinta Basin
|
4.6 | 6.4 | ||||||
Rockies Legacy
|
6.8 | 4.5 | ||||||
Total production
|
74.2 | 65.9 |
Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
QEP Field Services Gathering Operating Statistics
|
||||||||
Natural gas gathering volumes (millions of MMBtu)
|
||||||||
For unaffiliated customers
|
61.0 | 61.1 | ||||||
For affiliated customers
|
62.7 | 57.9 | ||||||
Total gathering
|
123.7 | 119.0 | ||||||
Gathering revenue (per MMBtu)
|
$ | 0.34 | $ | 0.33 | ||||
QEP Field Services Gathering Margin
|
||||||||
Gathering
|
$ | 41.9 | $ | 39.4 | ||||
Other Gathering
|
11.3 | 17.7 | ||||||
Gathering (expense)
|
(9.6 | ) | (11.9 | ) | ||||
Gathering Margin
|
$ | 43.6 | $ | 45.2 | ||||
QEP Field Services Processing Margin
|
||||||||
NGL sales
|
$ | 47.5 | $ | 29.5 | ||||
Realized gains from commodity derivative contract settlements
|
1.1 | - | ||||||
Processing (fee-based) revenues
|
16.0 | 10.0 | ||||||
Other processing fees
|
3.0 | - | ||||||
Processing (expense)
|
(3.7 | ) | (2.7 | ) | ||||
Processing plant fuel and shrinkage (expense)
|
(10.1 | ) | (10.2 | ) | ||||
Natural gas, oil and NGL transportation and other handling costs
|
(8.8 | ) | (0.9 | ) | ||||
Processing margin
|
$ | 45.0 | $ | 25.7 | ||||
Frac spread (NGL sales less processing plant fuel and shrinkage less natural gas, oil
and NGL transportation and other handling costs)
|
$ | 29.7 | $ | 18.4 | ||||
QEP Field Services Processing Operating Statistics
|
||||||||
Natural gas processing volumes
|
||||||||
NGL sales (MMgal)
|
45.2 | 27.8 | ||||||
Average net realized NGL sales price (per gal)
|
$ | 1.07 | $ | 1.06 | ||||
Fee-based processing volumes (in millions of MMBtu)
|
||||||||
For unaffiliated customers
|
28.0 | 31.4 | ||||||
For affiliated customers
|
31.7 | 25.6 | ||||||
Total fee-based processing volumes
|
59.7 | 57.0 | ||||||
Average fee-based processing revenue (per MMBtu)
|
$ | 0.27 | $ | 0.17 |
Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
(in millions, except earnings per share)
|
||||||||
Net income attributable to QEP Resources
|
$ | 155.2 | $ | 73.2 | ||||
Exclusion of net gain from assets sales, and unrealized gain on derivative contracts from net income
|
||||||||
Net gain from asset sales
|
(1.5 | ) | - | |||||
Income taxes on net gain on asset sales
|
0.6 | - | ||||||
Unrealized gain on derivative contracts
|
(128.3 | ) | (31.2 | ) | ||||
Income taxes on unrealized gain on derivative contracts
|
47.7 | 11.6 | ||||||
After-tax gain from assets sales, and unrealized gain on derivative contracts
|
(81.5 | ) | (19.6 | ) | ||||
Net income attributable to QEP Resources excluding gain from assets sales and unrealized gain on derivative contracts
|
$ | 73.7 | $ | 53.6 | ||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO QEP RESOURCES
|
||||||||
Diluted
|
$ | 0.87 | $ | 0.41 | ||||
Diluted after-tax (gain) loss from asset sales, and unrealized (gain) loss on derivative contracts
|
(0.46 | ) | (0.11 | ) | ||||
Earnings (loss) per diluted share attributable to QEP Resources excluding asset sales, and unrealized (gain) loss on derivative contracts
|
$ | 0.41 | $ | 0.30 | ||||
Weighted-Average Common Shares Outstanding
|
||||||||
Diluted
|
178.5 | 178.3 |
Three Months Ended
March 31,
|
||||||||
2012
|
2011
|
|||||||
(in millions)
|
||||||||
Net income attributable to QEP Resources
|
$ | 155.2 | $ | 73.2 | ||||
Net income attributable to noncontrolling interest
|
0.8 | 0.6 | ||||||
Net income
|
156.0 | 73.8 | ||||||
Unrealized gain on derivative contracts
|
(128.3 | ) | (31.2 | ) | ||||
Net gain from asset sales
|
(1.5 | ) | - | |||||
Interest and other income
|
(1.7 | ) | (0.6 | ) | ||||
Income taxes
|
88.7 | 42.7 | ||||||
Interest expense
|
24.7 | 22.1 | ||||||
Depreciation, depletion and amortization
|
199.2 | 190.8 | ||||||
Abandonment and impairment
|
6.6 | 5.4 | ||||||
Exploration
|
2.0 | 2.8 | ||||||
Adjusted EBITDA
|
$ | 345.7 | $ | 305.8 |